JK Securities

DISH TV INDIA LTD.

NSE : DISHTVBSE : 532839ISIN CODE : INE836F01026Industry : TV Broadcasting & Software ProductionHouse : Essel

BSE4.970.02 (+0.4 %)

PREV CLOSE ( ) 4.95

OPEN PRICE ( ) 4.96

BID PRICE (QTY) 4.97 (9982)

OFFER PRICE (QTY) 4.98 (7051)

VOLUME 159752

TODAY'S LOW / HIGH ( )4.90 5.02

52 WK LOW / HIGH ( )4.7 17.3

NSE4.980.04 (+0.81 %)

PREV CLOSE( ) 4.94

OPEN PRICE ( ) 4.90

BID PRICE (QTY) 4.97 (26)

OFFER PRICE (QTY) 4.98 (13925)

VOLUME 388868

TODAY'S LOW / HIGH( ) 4.89 5.00

52 WK LOW / HIGH ( )4.71 17.3

Select year

Particulars	Mar2024	Mar2023	Mar2022	Mar2021	Mar2020
Operational & Financial Ratios
Earnings Per Share (Rs)	-10.68	-9.14	-9.95	-6.40	-8.90
CEPS(Rs)	-8.12	-4.53	-4.32	1.86	-1.24
DPS(Rs)	0.00	0.00	0.00	0.00	0.00
Book NAV/Share(Rs)	-14.99	-4.31	5.06	14.57	20.89
Tax Rate(%)	-433.47	19.38	21.58	-70.59	7.41
Margin Ratios
Core EBITDA Margin(%)	40.60	40.38	58.67	62.07	59.22
EBIT Margin(%)	-5.47	-80.03	-73.39	-8.59	-34.36
Pre Tax Margin(%)	-19.86	-92.32	-84.97	-21.47	-50.26
PAT Margin (%)	-105.93	-74.43	-66.63	-36.62	-46.53
Cash Profit Margin (%)	-80.51	-36.89	-28.42	10.53	-6.43
Performance Ratios
ROA(%)	-67.95	-39.62	-26.28	-12.36	-13.75
ROE(%)	0.00	-2426.90	-103.31	-36.45	-35.46
ROCE(%)	0.00	-608.06	-85.54	-6.11	-17.61
Asset Turnover(x)	0.64	0.53	0.39	0.34	0.30
Sales/Fixed Asset(x)	0.12	0.15	0.18	0.20	0.21
Working Capital/Sales(x)	-0.40	-0.50	-0.57	-0.58	-0.55
Efficiency Ratios
Fixed Capital/Sales(x)	8.18	6.61	5.57	4.98	4.71
Receivable days	15.55	13.93	11.29	10.10	11.67
Inventory Days	2.34	1.81	2.00	2.43	2.40
Payable days	9903.05	9903.38	0.00	0.00	0.00
Valuation Parameters
PER(x)	0.00	0.00	0.00	0.00	0.00
PCE(x)	-2.07	-2.86	-3.87	4.97	-3.30
Price/Book(x)	-1.12	-3.01	3.31	0.63	0.20
Yield(%)	0.00	0.00	0.00	0.00	0.00
EV/Net Sales(x)	1.57	1.01	1.17	0.72	0.67
EV/Core EBITDA(x)	3.77	2.41	1.96	1.16	1.13
EV/EBIT(x)	-28.71	-1.26	-1.59	-8.43	-1.96
EV/CE(x)	-1.06	-3.18	0.59	0.27	0.23
M Cap / Sales	1.66	1.06	1.10	0.52	0.21
Growth Ratio
Net Sales Growth(%)	-17.92	-19.29	-13.75	-8.63	-42.32
Core EBITDA Growth(%)	-18.34	-43.26	-17.93	-4.10	1.10
EBIT Growth(%)	94.39	11.98	-636.79	77.16	-34.74
PAT Growth(%)	-16.81	9.84	-56.93	28.10	-42.24
EPS Growth(%)	-16.81	8.07	-55.52	28.14	-43.14
Financial Stability Ratios
Total Debt/Equity(x)	0.00	-0.09	0.40	0.30	0.46
Current Ratio(x)	0.15	0.14	0.13	0.12	0.10
Quick Ratio(x)	0.15	0.14	0.13	0.11	0.09
Interest Cover(x)	-0.38	-6.51	-6.34	-0.67	-2.16
Total Debt/Mcap(x)		0.03	0.12	0.48	2.36

JK securities

Financial Ratios

DISH TV INDIA LTD.