Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Income
12910.91
13453.49
14458.53
15369.20
16083.59
Advertising Revenue
1158.17
1453.90
1327.32
1055.59
999.34
Subscription income
8661.75
9182.24
10290.32
11714.96
12267.29
Income from content / Event Shows/ Films
60.65
55.25
50.42
27.40
39.98
Other Operational Income
3030.34
2762.10
2790.47
2571.25
2776.98
Operating Income (Net)
12910.91
13453.49
14458.53
15369.20
16083.59
Increase/Decrease in Stock
Raw Material Consumed
2.93
4.97
27.32
15.14
Opening Raw Materials
13.49
Purchases Raw Materials
26.28
Closing Raw Materials
20.80
Other Direct Purchases / Brought in cost
2.93
4.97
8.35
15.14
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
129.45
126.08
124.00
118.33
121.75
Electricity & Power
129.45
126.08
124.00
118.33
121.75
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
633.91
672.27
696.95
696.39
751.05
Salaries, Wages & Bonus
562.38
596.22
625.73
619.71
668.53
Contributions to EPF & Pension Funds
37.88
40.04
42.11
42.95
48.25
Workmen and Staff Welfare Expenses
33.65
36.01
29.11
33.73
34.27
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
9419.09
8970.74
9070.01
9267.14
9823.13
Sub-contracted / Out sourced services
Program Production Expenses
46.74
41.40
42.10
42.04
46.85
Programs and Films rights
Repairs and Maintenance
215.38
206.58
190.62
172.20
146.51
Packing Material Consumed
Other Production expenses
9156.97
8722.76
8837.29
9052.90
9629.77
General and Administration Expenses
718.87
787.36
825.20
798.83
875.80
Rent , Rates & Taxes
134.15
144.06
164.63
179.05
206.26
Insurance
3.34
4.13
6.25
4.45
3.87
Printing and stationery
2.57
4.45
4.25
2.93
5.01
Professional and legal fees
159.13
158.34
182.41
138.12
126.13
Other Administration
419.68
476.38
467.66
474.28
534.53
Selling and Distribution Expenses
1215.05
1410.51
1484.90
1670.84
882.63
Advertisement & Sales Promotion
50.00
65.65
45.35
28.90
51.05
Sales Commissions & Incentives
1128.21
1300.69
1393.79
1595.04
784.09
Freight and Forwarding
36.84
44.17
45.76
46.90
47.49
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
495.98
293.63
391.77
367.67
494.71
Bad debts /advances written off
20.47
8.56
53.42
48.72
27.51
Provision for doubtful debts
414.08
168.62
67.77
85.72
292.85
Losson disposal of fixed assets(net)
16.28
12.07
63.34
8.52
25.11
Losson foreign exchange fluctuations
1.02
2.26
6.88
17.44
31.09
Losson sale of non-trade current investments
Other Miscellaneous Expenses
44.13
102.12
200.36
207.27
118.15
Less: Expenses Capitalised
Total Expenditure
12615.28
12260.59
12597.80
12946.52
12964.21
Operating Profit (Excl OI)
295.63
1192.90
1860.73
2422.68
3119.38
Other Income
285.84
346.84
150.17
173.10
167.11
Interest Received
79.79
110.14
58.57
52.00
80.40
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
71.71
210.07
44.29
87.47
24.86
Others
134.34
26.63
47.31
33.63
61.85
Operating Profit
581.47
1539.74
2010.90
2595.78
3286.49
Interest
816.20
1154.71
1203.98
1262.96
1576.92
InterestonDebenture / Bonds
Interest on Term Loan
807.48
1141.56
1164.85
1225.19
1499.20
Intereston Fixed deposits
Bank Charges etc
2.71
73.86
Other Interest
8.72
13.15
39.13
35.06
3.86
PBDT
-234.73
385.03
806.92
1332.82
1709.57
Depreciation
2576.00
3443.79
3307.09
3490.38
3457.04
Profit Before Taxation & Exceptional Items
-2810.73
-3058.76
-2500.17
-2157.56
-1747.47
Exceptional Income / Expenses
696.84
-80.51
-85.90
-296.87
-501.75
Profit Before Tax
-2118.42
-3143.24
-2589.90
-2454.43
-2249.22
Provision for Tax
-67.80
11.16
19.81
-18.82
-97.73
Current Income Tax
79.76
138.85
100.51
84.56
89.08
Deferred Tax
-147.56
-127.69
-80.70
-103.38
-186.81
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2050.62
-3154.40
-2609.71
-2435.61
-2151.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
210.99
354.55
86.27
18.08
118.46
Share of Associate
21.42
10.33
Consolidated Net Profit
-1839.63
-2799.85
-2523.44
-2396.11
-2022.70
Profit Balance B/F
-24694.08
-21894.23
-19370.89
-16975.88
-14960.38
Appropriations
-26533.71
-24694.08
-21894.33
-19371.99
-16982.04
Other Appropriation
-26533.71
-24694.08
-21894.23
-19371.99
-16982.04
Earnings Per Share
-2.11
-3.21
-2.89
-2.75
-2.32
Adjusted EPS
-2.11
-3.21
-2.89
-2.75
-2.32